CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron ProductsHouse : Private
BSE747.1510.6 (+1.44 %)
PREV CLOSE ( ) 736.55
OPEN PRICE ( ) 750.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11456
TODAY'S LOW / HIGH ( )733.70 750.00
52 WK LOW / HIGH ( )516.15 956.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
131950.00
126580.00
103940.00
62970.00
43760.00
     Sales
130780.00
125130.00
102020.00
61920.00
42450.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
630.00
960.00
1540.00
790.00
1030.00
     Revenue from property development
     Other Operational Income
540.00
490.00
380.00
250.00
290.00
Less: Excise Duty
Net Sales
131950.00
126580.00
103940.00
62970.00
43760.00
EXPENDITURE :
Increase/Decrease in Stock
-1460.00
-2420.00
-1810.00
490.00
-1040.00
Raw Material Consumed
96250.00
92120.00
64930.00
37840.00
27810.00
     Opening Raw Materials
14100.00
15630.00
7260.00
11340.00
4930.00
     Purchases Raw Materials
93220.00
87670.00
72980.00
33090.00
33590.00
     Closing Raw Materials
11380.00
14100.00
15630.00
7260.00
11340.00
     Other Direct Purchases / Brought in cost
310.00
2930.00
330.00
680.00
630.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5750.00
6980.00
2890.00
2520.00
2470.00
     Electricity & Power
5750.00
6980.00
2890.00
2520.00
2470.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3690.00
3150.00
2470.00
1880.00
1680.00
     Salaries, Wages & Bonus
3420.00
2940.00
2300.00
1760.00
1560.00
     Contributions to EPF & Pension Funds
160.00
120.00
110.00
80.00
80.00
     Workmen and Staff Welfare Expenses
40.00
90.00
50.00
50.00
40.00
     Other Employees Cost
70.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7560.00
6990.00
5920.00
3960.00
3900.00
     Sub-contracted / Out sourced services
     Processing Charges
2140.00
1750.00
1080.00
850.00
700.00
     Repairs and Maintenance
800.00
760.00
370.00
190.00
340.00
     Packing Material Consumed
     Other Mfg Exp
4620.00
4470.00
4470.00
2920.00
2860.00
General and Administration Expenses
1250.00
1420.00
1700.00
1350.00
1260.00
     Rent , Rates & Taxes
750.00
1010.00
1410.00
1210.00
1090.00
     Insurance
140.00
130.00
60.00
60.00
40.00
     Printing and stationery
     Professional and legal fees
350.00
280.00
220.00
80.00
120.00
     Traveling and conveyance
     Other Administration
10.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1810.00
1780.00
1570.00
880.00
410.00
     Advertisement & Sales Promotion
260.00
670.00
100.00
100.00
70.00
     Sales Commissions & Incentives
190.00
210.00
180.00
130.00
     Freight and Forwarding
1350.00
900.00
1300.00
650.00
170.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
170.00
Miscellaneous Expenses
1420.00
1570.00
810.00
640.00
640.00
     Bad debts /advances written off
     Provision for doubtful debts
180.00
10.00
0.00
30.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
110.00
840.00
130.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1130.00
720.00
800.00
640.00
480.00
Less: Expenses Capitalised
Total Expenditure
116250.00
111590.00
78490.00
49560.00
37150.00
Operating Profit (Excl OI)
15700.00
14990.00
25450.00
13410.00
6610.00
Other Income
1590.00
1040.00
1150.00
770.00
160.00
     Interest Received
740.00
500.00
270.00
110.00
60.00
     Dividend Received
10.00
10.00
0.00
0.00
10.00
     Profit on sale of Fixed Assets
0.00
20.00
0.00
0.00
     Profits on sale of Investments
80.00
200.00
160.00
10.00
     Provision Written Back
0.00
230.00
150.00
50.00
     Foreign Exchange Gains
210.00
300.00
     Others
760.00
320.00
260.00
190.00
50.00
Operating Profit
17290.00
16040.00
26600.00
14170.00
6780.00
Interest
1330.00
930.00
230.00
620.00
860.00
     InterestonDebenture / Bonds
     Interest on Term Loan
840.00
650.00
150.00
440.00
610.00
     Intereston Fixed deposits
     Bank Charges etc
490.00
270.00
80.00
180.00
220.00
     Other Interest
10.00
10.00
0.00
0.00
30.00
PBDT
15960.00
15110.00
26370.00
13550.00
5920.00
Depreciation
6560.00
4740.00
2720.00
3000.00
2970.00
Profit Before Taxation & Exceptional Items
9400.00
10370.00
23640.00
10550.00
2950.00
Exceptional Income / Expenses
0.00
Profit Before Tax
9400.00
10370.00
23640.00
10550.00
2950.00
Provision for Tax
-890.00
1930.00
6400.00
2110.00
-450.00
     Current Income Tax
1270.00
2350.00
5390.00
2670.00
570.00
     Deferred Tax
110.00
-150.00
0.00
-550.00
-1020.00
     Other taxes
-2270.00
-270.00
1010.00
0.00
0.00
Profit After Tax
10290.00
8430.00
17240.00
8440.00
3400.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
60.00
90.00
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10350.00
8530.00
17250.00
8430.00
3400.00
Adjustments to PAT
Profit Balance B/F
50830.00
43460.00
28060.00
20060.00
16660.00
Appropriations
61180.00
51990.00
45300.00
28500.00
20060.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
700.00
690.00
0.00
0.00
Equity Dividend %
45.00
45.00
50.00
46.00
Earnings Per Share
37.00
33.00
68.00
36.00
15.00
Adjusted EPS
37.00
33.00
68.00
36.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.