CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TUBE INVESTMENTS OF INDIA LTD.

NSE : TIINDIABSE : 540762ISIN CODE : INE974X01010Industry : CyclesHouse : Murugappa Chettiar
BSE3137.65-66.7 (-2.08 %)
PREV CLOSE ( ) 3204.35
OPEN PRICE ( ) 3203.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3538
TODAY'S LOW / HIGH ( )3070.25 3216.95
52 WK LOW / HIGH ( )3180 4807.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
171010.00
151180.00
125800.00
62210.00
48300.00
     Sales
165460.00
145850.00
121160.00
59650.00
46000.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.00
0.00
50.00
30.00
40.00
     Revenue from property development
     Other Operational Income
5540.00
5330.00
4590.00
2530.00
2260.00
Less: Excise Duty
Net Sales
168900.00
149640.00
124470.00
60830.00
47500.00
EXPENDITURE :
Increase/Decrease in Stock
-1630.00
-280.00
-1320.00
-1080.00
1430.00
Raw Material Consumed
111700.00
98580.00
84200.00
37500.00
25610.00
     Opening Raw Materials
5280.00
5100.00
4280.00
1930.00
2910.00
     Purchases Raw Materials
107010.00
92110.00
79950.00
38190.00
23100.00
     Closing Raw Materials
7710.00
5280.00
5100.00
4340.00
1750.00
     Other Direct Purchases / Brought in cost
7120.00
6650.00
5070.00
1710.00
1360.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3060.00
2730.00
2400.00
1640.00
1570.00
     Electricity & Power
3060.00
2730.00
2400.00
1640.00
1570.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14930.00
12050.00
10330.00
7110.00
5870.00
     Salaries, Wages & Bonus
12210.00
9800.00
8420.00
5820.00
4850.00
     Contributions to EPF & Pension Funds
1120.00
980.00
900.00
600.00
460.00
     Workmen and Staff Welfare Expenses
1240.00
1050.00
930.00
630.00
530.00
     Other Employees Cost
370.00
220.00
70.00
50.00
30.00
Other Manufacturing Expenses
9040.00
8440.00
6980.00
4390.00
3690.00
     Sub-contracted / Out sourced services
     Processing Charges
2860.00
2410.00
2130.00
1170.00
950.00
     Repairs and Maintenance
2040.00
1900.00
1540.00
1000.00
760.00
     Packing Material Consumed
     Other Mfg Exp
4140.00
4130.00
3310.00
2220.00
1980.00
General and Administration Expenses
5480.00
4270.00
3070.00
2110.00
1420.00
     Rent , Rates & Taxes
520.00
420.00
290.00
170.00
180.00
     Insurance
140.00
160.00
150.00
100.00
50.00
     Printing and stationery
310.00
280.00
170.00
50.00
160.00
     Professional and legal fees
1500.00
1010.00
1030.00
530.00
     Traveling and conveyance
720.00
450.00
230.00
120.00
280.00
     Other Administration
3010.00
2400.00
1430.00
1270.00
1030.00
Selling and Distribution Expenses
5850.00
4560.00
4120.00
2210.00
1950.00
     Advertisement & Sales Promotion
460.00
240.00
330.00
270.00
230.00
     Sales Commissions & Incentives
180.00
180.00
160.00
140.00
180.00
     Freight and Forwarding
4570.00
3650.00
3280.00
1800.00
1540.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
630.00
500.00
360.00
0.00
0.00
Miscellaneous Expenses
790.00
270.00
170.00
550.00
140.00
     Bad debts /advances written off
10.00
     Provision for doubtful debts
110.00
160.00
80.00
440.00
70.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
680.00
110.00
90.00
100.00
70.00
Less: Expenses Capitalised
Total Expenditure
149210.00
130620.00
109950.00
54430.00
41690.00
Operating Profit (Excl OI)
19700.00
19020.00
14520.00
6410.00
5820.00
Other Income
2520.00
1440.00
1040.00
680.00
620.00
     Interest Received
1080.00
600.00
250.00
210.00
40.00
     Dividend Received
30.00
10.00
50.00
     Profit on sale of Fixed Assets
50.00
80.00
20.00
50.00
     Profits on sale of Investments
     Provision Written Back
70.00
220.00
120.00
40.00
100.00
     Foreign Exchange Gains
100.00
60.00
60.00
50.00
130.00
     Others
1220.00
480.00
580.00
350.00
250.00
Operating Profit
22210.00
20460.00
15570.00
7090.00
6440.00
Interest
730.00
580.00
990.00
520.00
340.00
     InterestonDebenture / Bonds
     Interest on Term Loan
400.00
360.00
540.00
420.00
270.00
     Intereston Fixed deposits
     Bank Charges etc
210.00
160.00
410.00
60.00
30.00
     Other Interest
110.00
50.00
40.00
40.00
40.00
PBDT
21490.00
19880.00
14580.00
6570.00
6100.00
Depreciation
4650.00
3960.00
3470.00
2510.00
1850.00
Profit Before Taxation & Exceptional Items
16830.00
15920.00
11110.00
4060.00
4250.00
Exceptional Income / Expenses
0.00
80.00
200.00
-420.00
-220.00
Profit Before Tax
16830.00
15810.00
11280.00
3650.00
4030.00
Provision for Tax
4960.00
4230.00
1610.00
790.00
900.00
     Current Income Tax
2770.00
2570.00
1790.00
1130.00
1200.00
     Deferred Tax
2190.00
1630.00
-120.00
-290.00
-240.00
     Other taxes
0.00
30.00
-60.00
-60.00
-50.00
Profit After Tax
11870.00
11580.00
9680.00
2860.00
3130.00
Extra items
5360.00
1670.00
230.00
0.00
0.00
Minority Interest
-5220.00
-3690.00
-2220.00
-110.00
-70.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12010.00
9560.00
7690.00
2750.00
3060.00
Adjustments to PAT
Profit Balance B/F
31840.00
23060.00
15570.00
13000.00
10200.00
Appropriations
43850.00
32610.00
23260.00
15760.00
13260.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
30.00
     Other Appropriation
460.00
390.00
-180.00
-200.00
-430.00
Equity Dividend %
350.00
350.00
350.00
350.00
350.00
Earnings Per Share
62.00
49.00
40.00
14.00
16.00
Adjusted EPS
62.00
49.00
40.00
14.00
16.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.