CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PSP PROJECTS LTD.

NSE : PSPPROJECTBSE : 540544ISIN CODE : INE488V01015Industry : Construction - Real EstateHouse : Private
BSE673.35-5.75 (-0.85 %)
PREV CLOSE ( ) 679.10
OPEN PRICE ( ) 685.00
BID PRICE (QTY) 672.65 (5)
OFFER PRICE (QTY) 674.05 (5)
VOLUME 85
TODAY'S LOW / HIGH ( )672.90 685.00
52 WK LOW / HIGH ( )566.5 809.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
25057.90
19378.10
17480.60
12408.60
14992.60
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
25057.90
19378.10
17480.60
12408.60
14992.60
Less: Excise Duty
Operating Income (Net)
25057.90
19378.10
17480.60
12408.60
14992.60
EXPENDITURE :
Increase/Decrease in Stock
-1692.50
-212.60
35.90
-23.70
83.90
Cost of Construction and Development
9588.50
6027.70
4953.90
3981.30
5266.60
     Opening Raw Materials
1129.80
629.70
667.40
767.30
465.00
     Cost of Land & Construction Materials
9543.10
6527.90
4916.20
3881.40
5568.90
     Closing Stock
1084.40
1129.80
629.70
667.40
767.30
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
414.20
283.00
249.00
147.60
186.60
     Electricity & Power
414.20
283.00
249.00
147.60
186.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1041.50
730.50
555.30
439.50
511.70
     Salaries, Wages & Bonus
948.20
661.90
498.60
374.20
429.00
     Contributions to EPF & Pension Funds
60.40
41.20
28.70
20.70
23.50
     Workmen and Staff Welfare Expenses
32.90
27.40
27.90
44.60
59.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
12341.40
9738.70
8689.60
6231.50
6757.30
     Sub-contracted / Out sourced services
7299.40
3196.20
1399.80
348.90
3555.00
     Processing Charges
4135.70
6004.20
6814.50
5698.40
2883.20
     Repairs and Maintenance
11.90
11.50
9.50
2.80
3.80
     Packing Material Consumed
     Other Manufacturing expenses
894.40
526.70
465.90
181.40
315.30
General and Administration Expenses
515.70
397.50
334.30
205.20
233.70
     Rent , Rates & Taxes
27.50
8.10
11.40
18.60
29.60
     Insurance
66.60
59.00
58.90
32.50
31.00
     Printing and stationery
16.40
13.10
7.60
5.70
8.50
     Professional and legal fees
40.20
15.10
14.70
15.60
16.90
     Other Administration
364.90
302.20
241.60
132.90
147.70
Selling and Distribution Expenses
7.20
9.10
3.60
1.90
7.70
     Advertisement & Sales Promotion
7.20
9.10
3.60
1.90
7.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
232.50
103.40
74.70
75.80
36.70
     Bad debts /advances written off
32.30
24.60
     Provision for doubtful debts
79.00
25.70
3.40
3.30
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
13.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
153.50
77.70
42.40
34.30
33.40
Less: Expenses Capitalised
Total Expenditure
22448.50
17077.40
14896.20
11059.30
13084.30
Operating Profit (Excl OI)
2609.40
2300.60
2584.40
1349.40
1908.30
Other Income
242.20
250.00
217.20
166.60
241.70
     Interest Received
234.00
239.10
205.70
162.00
216.60
     Dividend Received
0.30
0.30
0.30
0.30
     Profit on sale of Fixed Assets
6.60
8.40
7.50
0.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.20
1.30
1.90
23.80
     Others
0.00
0.80
1.70
4.60
0.80
Operating Profit
2851.50
2550.60
2801.60
1515.90
2150.00
Interest
508.20
319.60
264.90
150.10
150.60
     InterestonDebenture / Bonds
     Interest on Term Loan
5.40
5.30
6.10
4.90
3.10
     Intereston Fixed deposits
     Bank Charges etc
110.90
67.40
84.10
46.60
56.80
     Other Interest
391.90
246.90
174.70
98.50
90.70
PBDT
2343.30
2231.10
2536.70
1365.90
1999.40
Depreciation
648.70
400.10
320.50
256.40
267.00
Profit Before Taxation & Exceptional Items
1694.60
1831.00
2216.10
1109.50
1732.50
Exceptional Income / Expenses
Profit Before Tax
1694.60
1831.00
2216.10
1109.50
1732.50
Provision for Tax
460.00
484.60
553.40
275.80
450.40
     Current Income Tax
524.60
499.10
570.90
303.50
460.80
     Deferred Tax
-64.60
-21.80
-17.60
-27.70
-10.40
     Other taxes
0.00
7.20
0.00
0.00
0.00
Profit After Tax
1234.60
1346.40
1662.70
833.70
1282.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.80
1.70
Share of Associate
-4.90
-27.00
3.80
-24.20
1.10
Other Consolidated Items
Consolidated Net Profit
1229.70
1319.40
1666.50
815.30
1284.80
Adjustments to PAT
Profit Balance B/F
6207.40
5067.10
3557.40
2740.30
1890.80
Appropriations
7437.20
6386.50
5223.90
3555.60
3175.60
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
37.00
     Other Appropriation
7437.20
6386.50
5223.90
3555.60
3138.60
Equity Dividend %
25.00
50.00
40.00
50.00
Earnings Per Share
34.00
37.00
46.00
23.00
36.00
Adjusted EPS
34.00
37.00
46.00
23.00
36.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.