CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SMS LIFESCIENCES INDIA LTD.

NSE : SMSLIFEBSE : 540679ISIN CODE : INE320X01016Industry : Pharmaceuticals & DrugsHouse : Private
BSE1199.5023.5 (+2 %)
PREV CLOSE ( ) 1176.00
OPEN PRICE ( ) 1199.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 245
TODAY'S LOW / HIGH ( )1195.00 1199.50
52 WK LOW / HIGH ( )488.05 1747.85
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
3390.30
3581.70
3887.30
2951.40
2905.30
     Sales
3284.70
3463.30
3758.30
2812.70
2863.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
41.60
88.30
101.20
57.30
     Revenue from property development
     Other Operational Income
64.00
30.10
27.70
81.30
41.60
Less: Excise Duty
330.70
426.10
386.60
295.50
297.50
Net Sales
3059.60
3155.60
3500.70
2655.90
2607.80
EXPENDITURE :
Increase/Decrease in Stock
9.70
0.80
-97.90
18.70
108.40
Raw Material Consumed
1501.90
1713.30
2044.70
1351.70
1470.40
     Opening Raw Materials
407.00
407.00
262.20
268.90
332.20
     Purchases Raw Materials
1461.50
1713.30
2189.50
1345.00
1407.20
     Closing Raw Materials
366.60
407.00
407.00
262.20
268.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
304.60
292.80
300.20
215.60
204.80
     Electricity & Power
286.10
274.10
279.90
199.60
189.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
18.50
18.70
20.40
16.00
15.40
Employee Cost
492.70
434.30
399.00
306.60
265.60
     Salaries, Wages & Bonus
431.50
382.30
347.90
266.40
232.90
     Contributions to EPF & Pension Funds
27.70
25.20
22.50
18.10
16.00
     Workmen and Staff Welfare Expenses
33.50
26.70
28.60
22.10
16.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
281.00
282.20
357.70
291.60
202.60
     Sub-contracted / Out sourced services
     Processing Charges
132.50
132.10
191.60
180.10
108.50
     Repairs and Maintenance
65.60
71.90
76.30
53.90
45.10
     Packing Material Consumed
     Other Mfg Exp
82.90
78.30
89.70
57.70
48.90
General and Administration Expenses
100.40
83.20
74.70
69.50
56.90
     Rent , Rates & Taxes
5.60
6.80
7.80
4.70
6.00
     Insurance
12.70
11.70
11.00
10.10
8.80
     Printing and stationery
5.90
6.60
4.90
4.70
2.80
     Professional and legal fees
21.20
4.30
5.20
4.10
     Traveling and conveyance
3.90
3.30
1.30
0.50
2.20
     Other Administration
54.90
53.80
45.80
45.90
39.30
Selling and Distribution Expenses
52.30
52.50
69.70
67.50
43.00
     Advertisement & Sales Promotion
3.70
5.20
0.90
1.00
1.20
     Sales Commissions & Incentives
20.30
16.90
22.50
19.90
16.60
     Freight and Forwarding
28.30
30.40
46.30
46.60
25.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.80
8.40
7.20
32.30
2.10
     Bad debts /advances written off
29.40
     Provision for doubtful debts
0.50
5.10
2.10
0.80
     Losson disposal of fixed assets(net)
0.00
0.00
0.00
0.40
     Losson foreign exchange fluctuations
0.10
1.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.30
3.10
3.80
3.00
0.90
Less: Expenses Capitalised
Total Expenditure
2747.40
2867.40
3155.40
2353.50
2353.80
Operating Profit (Excl OI)
312.20
288.20
345.30
302.50
254.00
Other Income
38.30
30.70
17.40
17.80
22.80
     Interest Received
2.80
4.00
3.30
4.30
2.90
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.90
0.10
0.80
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
18.20
3.20
10.60
9.30
12.70
     Others
17.30
23.60
2.60
4.20
6.40
Operating Profit
350.50
319.00
362.70
320.30
276.80
Interest
102.60
68.70
62.30
46.00
51.50
     InterestonDebenture / Bonds
     Interest on Term Loan
92.20
60.60
54.90
39.10
43.90
     Intereston Fixed deposits
     Bank Charges etc
3.10
4.40
5.30
4.40
6.00
     Other Interest
7.30
3.60
2.10
2.40
1.60
PBDT
247.80
250.30
300.40
274.30
225.30
Depreciation
149.40
107.90
100.10
78.60
78.60
Profit Before Taxation & Exceptional Items
98.50
142.40
200.40
195.70
146.70
Exceptional Income / Expenses
23.50
126.90
Profit Before Tax
98.50
165.90
327.30
195.70
146.70
Provision for Tax
35.20
52.20
74.30
60.10
44.80
     Current Income Tax
42.50
35.00
85.00
52.70
36.50
     Deferred Tax
-5.30
20.70
-1.30
11.40
7.90
     Other taxes
-2.00
-3.50
-9.40
-3.90
0.50
Profit After Tax
63.30
113.80
253.00
135.60
101.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.70
0.90
0.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
90.90
114.60
253.20
135.60
101.80
Adjustments to PAT
0.80
Profit Balance B/F
892.10
788.80
600.20
475.40
381.40
Appropriations
983.00
903.40
853.40
611.00
484.00
     General Reserves
20.00
20.00
20.00
10.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.90
-8.70
44.70
0.70
8.60
Equity Dividend %
15.00
15.00
15.00
15.00
Earnings Per Share
30.00
38.00
84.00
45.00
34.00
Adjusted EPS
30.00
38.00
84.00
45.00
34.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.