CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DALMIA BHARAT LTD.

NSE : DALBHARATBSE : 542216ISIN CODE : INE00R701025Industry : Cement & Construction MaterialsHouse : Dalmia Bharat
BSE1976.5057.85 (+3.02 %)
PREV CLOSE ( ) 1918.65
OPEN PRICE ( ) 1997.05
BID PRICE (QTY) 1974.05 (1)
OFFER PRICE (QTY) 1977.75 (28)
VOLUME 985
TODAY'S LOW / HIGH ( )1949.90 1997.05
52 WK LOW / HIGH ( )1602 2017.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
171920.00
155580.00
130410.00
114290.00
108420.00
     Sales
168140.00
152180.00
127580.00
112790.00
106580.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
120.00
140.00
240.00
200.00
230.00
     Revenue from property development
     Other Operational Income
3660.00
3260.00
2590.00
1300.00
1610.00
Less: Excise Duty
Net Sales
146910.00
135520.00
112860.00
101100.00
96740.00
EXPENDITURE :
Increase/Decrease in Stock
160.00
230.00
-650.00
600.00
250.00
Raw Material Consumed
26870.00
19580.00
15370.00
14830.00
17210.00
     Opening Raw Materials
1500.00
1290.00
1080.00
1820.00
2320.00
     Purchases Raw Materials
21790.00
19270.00
15510.00
14000.00
16040.00
     Closing Raw Materials
2090.00
1500.00
1290.00
1080.00
1820.00
     Other Direct Purchases / Brought in cost
5670.00
520.00
70.00
90.00
670.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
31160.00
36790.00
25700.00
16590.00
17380.00
     Electricity & Power
31160.00
36790.00
25700.00
16590.00
17380.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8710.00
7710.00
7440.00
6590.00
6750.00
     Salaries, Wages & Bonus
7680.00
6650.00
6460.00
5770.00
5910.00
     Contributions to EPF & Pension Funds
400.00
360.00
340.00
350.00
380.00
     Workmen and Staff Welfare Expenses
480.00
440.00
360.00
300.00
340.00
     Other Employees Cost
150.00
260.00
280.00
170.00
120.00
Other Manufacturing Expenses
9770.00
9330.00
8120.00
6440.00
6630.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3650.00
3410.00
2820.00
2120.00
2700.00
     Packing Material Consumed
4950.00
5120.00
4870.00
3980.00
3440.00
     Other Mfg Exp
1170.00
800.00
430.00
340.00
490.00
General and Administration Expenses
5090.00
4700.00
4000.00
3510.00
3080.00
     Rent , Rates & Taxes
620.00
500.00
410.00
300.00
240.00
     Insurance
220.00
200.00
170.00
150.00
80.00
     Printing and stationery
     Professional and legal fees
850.00
1090.00
1200.00
950.00
840.00
     Traveling and conveyance
760.00
600.00
360.00
210.00
540.00
     Other Administration
3400.00
2910.00
2220.00
2110.00
1920.00
Selling and Distribution Expenses
33880.00
29910.00
25010.00
21830.00
20930.00
     Advertisement & Sales Promotion
1850.00
1890.00
1460.00
1100.00
1980.00
     Sales Commissions & Incentives
     Freight and Forwarding
32030.00
28020.00
23550.00
20730.00
18950.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4920.00
4180.00
4150.00
3090.00
3680.00
     Bad debts /advances written off
20.00
20.00
50.00
20.00
20.00
     Provision for doubtful debts
10.00
50.00
70.00
200.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
20.00
230.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4880.00
4150.00
4050.00
3000.00
3230.00
Less: Expenses Capitalised
Total Expenditure
120560.00
112430.00
89140.00
73480.00
75910.00
Operating Profit (Excl OI)
26350.00
23090.00
23720.00
27620.00
20830.00
Other Income
3190.00
1450.00
2140.00
2040.00
2260.00
     Interest Received
1600.00
550.00
580.00
1150.00
1190.00
     Dividend Received
340.00
190.00
290.00
150.00
130.00
     Profit on sale of Fixed Assets
140.00
30.00
60.00
40.00
10.00
     Profits on sale of Investments
690.00
510.00
940.00
300.00
640.00
     Provision Written Back
30.00
80.00
190.00
260.00
     Foreign Exchange Gains
20.00
50.00
230.00
     Others
390.00
70.00
30.00
170.00
30.00
Operating Profit
29540.00
24540.00
25860.00
29660.00
23090.00
Interest
3860.00
2340.00
2020.00
3180.00
4240.00
     InterestonDebenture / Bonds
3760.00
2280.00
1710.00
2790.00
3570.00
     Interest on Term Loan
     Intereston Fixed deposits
370.00
270.00
260.00
260.00
240.00
     Bank Charges etc
10.00
30.00
60.00
40.00
30.00
     Other Interest
-280.00
-240.00
-10.00
90.00
400.00
PBDT
25680.00
22200.00
23840.00
26480.00
18850.00
Depreciation
14980.00
13050.00
12350.00
12500.00
15280.00
Profit Before Taxation & Exceptional Items
10700.00
9150.00
11490.00
13980.00
3570.00
Exceptional Income / Expenses
-1440.00
-20.00
-340.00
Profit Before Tax
10700.00
13250.00
11520.00
13640.00
3570.00
Provision for Tax
2160.00
2420.00
3150.00
1780.00
1190.00
     Current Income Tax
1410.00
320.00
250.00
300.00
1140.00
     Deferred Tax
1390.00
2480.00
2830.00
3950.00
760.00
     Other taxes
-640.00
-380.00
70.00
-2470.00
-710.00
Profit After Tax
8540.00
10830.00
8370.00
11860.00
2380.00
Extra items
-10.00
-40.00
80.00
-20.00
0.00
Minority Interest
-270.00
-440.00
-290.00
-120.00
-140.00
Share of Associate
-10.00
Other Consolidated Items
Consolidated Net Profit
8260.00
10350.00
8160.00
11710.00
2240.00
Adjustments to PAT
Profit Balance B/F
56930.00
48250.00
36410.00
21700.00
18440.00
Appropriations
65190.00
58600.00
44570.00
33410.00
20680.00
     General Reserves
20.00
10.00
     Proposed Equity Dividend
     Corporate dividend tax
80.00
     Other Appropriation
580.00
920.00
-4430.00
-1880.00
-1500.00
Equity Dividend %
450.00
450.00
450.00
67.00
100.00
Earnings Per Share
43.00
56.00
44.00
63.00
11.00
Adjusted EPS
43.00
56.00
44.00
63.00
11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool National Financial Literacy Quiz (NFLQ) 2025
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2025 Broking Complaints Data April 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.