CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE653.155.25 (+0.81 %)
PREV CLOSE ( ) 647.90
OPEN PRICE ( ) 658.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 65934
TODAY'S LOW / HIGH ( )644.30 661.10
52 WK LOW / HIGH ( )588 707.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
66214.00
57312.00
25593.00
17233.00
8142.00
     Sales
64660.00
56181.00
24815.00
16793.00
7785.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16.60
     Revenue from property development
     Other Operational Income
1553.00
1131.00
778.00
440.00
340.00
Less: Excise Duty
Net Sales
64809.00
56325.00
24013.00
16029.00
8142.00
EXPENDITURE :
Increase/Decrease in Stock
-2842.00
3386.00
-4052.00
-1852.00
-1042.90
Raw Material Consumed
44474.00
35967.00
19773.00
12313.00
7659.20
     Opening Raw Materials
945.00
517.00
392.00
     Purchases Raw Materials
6160.00
5223.00
2354.00
972.00
     Closing Raw Materials
1531.00
945.00
517.00
392.00
     Other Direct Purchases / Brought in cost
38899.00
31172.00
17545.00
11733.00
7659.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
412.00
249.00
121.00
62.00
46.30
     Electricity & Power
412.00
249.00
121.00
62.00
46.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6865.00
7698.00
3388.00
2138.00
1181.50
     Salaries, Wages & Bonus
4827.00
3880.00
2346.00
1601.00
903.90
     Contributions to EPF & Pension Funds
174.00
127.00
64.00
42.00
31.30
     Workmen and Staff Welfare Expenses
83.00
76.00
57.00
36.00
14.00
     Other Employees Cost
1781.00
3614.00
921.00
458.00
232.30
Other Manufacturing Expenses
1025.00
883.00
711.00
430.00
362.70
     Sub-contracted / Out sourced services
866.00
680.00
508.00
366.00
319.60
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Packing Material Consumed
129.00
131.00
100.00
58.00
43.10
     Other Mfg Exp
30.00
72.00
104.00
7.00
0.00
General and Administration Expenses
7840.00
6122.00
781.00
452.00
256.00
     Rent , Rates & Taxes
886.00
620.00
106.00
42.00
21.90
     Insurance
67.00
45.00
26.00
13.00
7.40
     Printing and stationery
23.00
20.00
5.00
3.00
2.20
     Professional and legal fees
338.00
272.00
182.00
86.00
47.20
     Traveling and conveyance
260.00
213.00
106.00
60.00
68.30
     Other Administration
6527.00
5166.00
463.00
309.00
177.30
Selling and Distribution Expenses
4822.00
4165.00
3297.00
2023.00
1971.80
     Advertisement & Sales Promotion
4822.00
4165.00
2686.00
1640.00
1788.00
     Sales Commissions & Incentives
     Freight and Forwarding
610.00
382.00
183.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1508.00
1027.00
175.00
44.00
32.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1508.00
1027.00
175.00
44.00
32.70
Less: Expenses Capitalised
Total Expenditure
64104.00
59498.00
24195.00
15610.00
10467.40
Operating Profit (Excl OI)
705.00
-3173.00
-182.00
419.00
-2325.40
Other Income
942.00
987.00
1156.00
1372.00
825.20
     Interest Received
519.00
639.00
985.00
1030.00
764.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
423.00
349.00
171.00
342.00
60.80
Operating Profit
1647.00
-2185.00
974.00
1791.00
-1500.20
Interest
1154.00
716.00
377.00
141.00
39.20
     InterestonDebenture / Bonds
     Interest on Term Loan
212.00
102.00
34.00
7.00
     Intereston Fixed deposits
     Bank Charges etc
63.00
53.00
6.00
39.20
     Other Interest
879.00
560.00
337.00
134.00
0.00
PBDT
494.00
-2901.00
597.00
1650.00
-1539.40
Depreciation
3709.00
2943.00
1109.00
702.00
375.50
Profit Before Taxation & Exceptional Items
-3215.00
-5844.00
-511.00
948.00
-1914.80
Exceptional Income / Expenses
544.00
Profit Before Tax
-3215.00
-5300.00
-511.00
983.00
-1914.80
Provision for Tax
0.00
-440.00
275.00
-1176.00
-6.30
     Current Income Tax
438.00
172.00
121.00
48.00
0.10
     Deferred Tax
-438.00
-612.00
154.00
-1224.00
-6.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3215.00
-4861.00
-787.00
2159.00
-1908.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
472.00
450.00
68.00
-11.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2743.00
-4411.00
-719.00
2149.00
-1908.50
Adjustments to PAT
Profit Balance B/F
134.00
4519.00
4113.00
2037.00
3940.50
Appropriations
-2608.00
108.00
3394.00
4186.00
2031.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1894.00
-26.00
-1125.00
73.00
-5.10
Equity Dividend %
Earnings Per Share
-7.00
-11.00
-4.00
15.00
-15.00
Adjusted EPS
-7.00
-11.00
-2.00
6.00
-6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2024 Broking Complaints Data July 2024 PMS Complaints Data July 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.