CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HITACHI ENERGY INDIA LTD.

NSE : POWERINDIABSE : 543187ISIN CODE : INE07Y701011Industry : Electric EquipmentHouse : Private
BSE11664.85142.45 (+1.24 %)
PREV CLOSE ( ) 11522.40
OPEN PRICE ( ) 11700.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6608
TODAY'S LOW / HIGH ( )11482.70 12318.45
52 WK LOW / HIGH ( )4637.2 16534.5
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Dec 2020
Dec 2019
INCOME :
  
  
  
  
  
Gross Sales
52370.00
44690.00
48840.00
34200.00
32360.00
     Sales
49640.00
42400.00
46280.00
32770.00
31430.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2370.00
2000.00
2170.00
1270.00
750.00
     Revenue from property development
     Other Operational Income
370.00
280.00
390.00
170.00
180.00
Less: Excise Duty
Net Sales
52370.00
44690.00
48840.00
34200.00
32360.00
EXPENDITURE :
Increase/Decrease in Stock
230.00
-960.00
-1270.00
-640.00
560.00
Raw Material Consumed
31960.00
28070.00
28980.00
18240.00
17030.00
     Opening Raw Materials
3700.00
3560.00
2700.00
3330.00
     Purchases Raw Materials
32020.00
27350.00
28650.00
16640.00
18630.00
     Closing Raw Materials
4630.00
3700.00
3560.00
2700.00
3330.00
     Other Direct Purchases / Brought in cost
880.00
860.00
1180.00
980.00
1720.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
710.00
650.00
730.00
520.00
430.00
     Electricity & Power
710.00
650.00
730.00
520.00
430.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4900.00
4170.00
4870.00
3690.00
2550.00
     Salaries, Wages & Bonus
4350.00
3660.00
4260.00
3200.00
2240.00
     Contributions to EPF & Pension Funds
260.00
240.00
280.00
260.00
110.00
     Workmen and Staff Welfare Expenses
200.00
190.00
210.00
150.00
110.00
     Other Employees Cost
90.00
90.00
110.00
80.00
90.00
Other Manufacturing Expenses
4870.00
3990.00
5750.00
5150.00
4800.00
     Sub-contracted / Out sourced services
1830.00
1510.00
2870.00
2670.00
2690.00
     Processing Charges
     Repairs and Maintenance
390.00
380.00
390.00
220.00
190.00
     Packing Material Consumed
     Other Mfg Exp
2650.00
2110.00
2490.00
2250.00
1920.00
General and Administration Expenses
4270.00
3490.00
4540.00
2980.00
2390.00
     Rent , Rates & Taxes
80.00
100.00
160.00
90.00
130.00
     Insurance
240.00
200.00
280.00
250.00
160.00
     Printing and stationery
1280.00
950.00
1350.00
1000.00
570.00
     Professional and legal fees
680.00
550.00
550.00
360.00
120.00
     Traveling and conveyance
600.00
500.00
410.00
180.00
360.00
     Other Administration
1990.00
1690.00
2200.00
1290.00
1410.00
Selling and Distribution Expenses
1100.00
1670.00
1350.00
870.00
860.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
740.00
1090.00
670.00
700.00
370.00
     Bad debts /advances written off
     Provision for doubtful debts
70.00
140.00
260.00
170.00
50.00
     Losson disposal of fixed assets(net)
0.00
0.00
10.00
10.00
0.00
     Losson foreign exchange fluctuations
270.00
20.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
670.00
670.00
390.00
520.00
300.00
Less: Expenses Capitalised
Total Expenditure
48780.00
42190.00
45620.00
31520.00
28990.00
Operating Profit (Excl OI)
3590.00
2500.00
3220.00
2680.00
3370.00
Other Income
90.00
150.00
670.00
190.00
0.00
     Interest Received
10.00
10.00
10.00
20.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
60.00
150.00
410.00
     Foreign Exchange Gains
30.00
250.00
170.00
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
3680.00
2650.00
3890.00
2870.00
3380.00
Interest
570.00
540.00
530.00
380.00
280.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
120.00
150.00
140.00
240.00
90.00
     Other Interest
450.00
390.00
390.00
130.00
190.00
PBDT
3120.00
2110.00
3360.00
2490.00
3100.00
Depreciation
900.00
800.00
950.00
770.00
480.00
Profit Before Taxation & Exceptional Items
2220.00
1310.00
2410.00
1720.00
2610.00
Exceptional Income / Expenses
360.00
-360.00
-410.00
Profit Before Tax
2220.00
1310.00
2770.00
1360.00
2210.00
Provision for Tax
580.00
370.00
730.00
360.00
550.00
     Current Income Tax
770.00
360.00
880.00
600.00
620.00
     Deferred Tax
-200.00
20.00
-150.00
-240.00
-70.00
     Other taxes
10.00
-10.00
0.00
0.00
0.00
Profit After Tax
1640.00
940.00
2030.00
1000.00
1650.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1640.00
940.00
2030.00
1000.00
1650.00
Adjustments to PAT
Profit Balance B/F
6910.00
6080.00
4090.00
3160.00
Appropriations
8550.00
7020.00
6120.00
4160.00
1650.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
190.00
110.00
40.00
70.00
-1500.00
Equity Dividend %
200.00
170.00
150.00
100.00
Earnings Per Share
39.00
22.00
48.00
24.00
39.00
Adjusted EPS
39.00
22.00
48.00
24.00
39.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.