CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FSN E-COMMERCE VENTURES LTD.

NSE : NYKAABSE : 543384ISIN CODE : INE388Y01029Industry : e-CommerceHouse : Private
BSE177.000.2 (+0.11 %)
PREV CLOSE ( ) 176.80
OPEN PRICE ( ) 175.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 104118
TODAY'S LOW / HIGH ( )172.40 177.80
52 WK LOW / HIGH ( )149.65 229.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
63856.00
51438.00
37739.00
24409.00
17675.30
     Sales
54785.00
43860.00
32186.00
21809.00
15838.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9056.00
7564.00
5523.00
2590.00
1835.00
     Revenue from property development
     Other Operational Income
16.00
14.00
30.00
9.00
2.10
Less: Excise Duty
Net Sales
63856.00
51438.00
37739.00
24409.00
17675.30
EXPENDITURE :
Increase/Decrease in Stock
-2004.00
-1417.00
-3621.00
-413.00
-1866.40
Raw Material Consumed
38468.00
30074.00
24921.00
15338.00
11960.90
     Opening Raw Materials
165.00
433.00
207.00
174.00
2.80
     Purchases Raw Materials
533.00
1326.00
1069.00
415.00
276.30
     Closing Raw Materials
46.00
165.00
433.00
207.00
105.60
     Other Direct Purchases / Brought in cost
37817.00
28480.00
24078.00
14956.00
11787.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
207.00
150.00
66.00
44.00
46.20
     Electricity & Power
207.00
150.00
66.00
44.00
46.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5649.00
4917.00
3265.00
2330.00
1956.10
     Salaries, Wages & Bonus
5288.00
4601.00
2972.00
2076.00
1822.30
     Contributions to EPF & Pension Funds
98.00
83.00
64.00
44.00
36.30
     Workmen and Staff Welfare Expenses
73.00
68.00
50.00
17.00
28.50
     Other Employees Cost
190.00
166.00
179.00
193.00
69.10
Other Manufacturing Expenses
1889.00
2018.00
1715.00
970.00
345.70
     Sub-contracted / Out sourced services
1082.00
1003.00
815.00
506.00
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
746.00
960.00
869.00
439.00
345.70
     Other Mfg Exp
61.00
55.00
32.00
25.00
0.00
General and Administration Expenses
3962.00
3273.00
1803.00
1112.00
918.40
     Rent , Rates & Taxes
451.00
329.00
221.00
160.00
122.70
     Insurance
62.00
54.00
36.00
34.00
11.00
     Printing and stationery
1292.00
1048.00
663.00
428.00
361.80
     Professional and legal fees
1264.00
923.00
260.00
142.00
117.60
     Traveling and conveyance
193.00
235.00
105.00
34.00
67.90
     Other Administration
892.00
918.00
623.00
347.00
305.40
Selling and Distribution Expenses
11963.00
9723.00
7922.00
3341.00
3407.50
     Advertisement & Sales Promotion
7392.00
5906.00
4820.00
1689.00
2019.80
     Sales Commissions & Incentives
     Freight and Forwarding
3885.00
3318.00
2856.00
1580.00
1314.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
686.00
499.00
247.00
71.00
73.60
Miscellaneous Expenses
254.00
130.00
50.00
104.00
49.70
     Bad debts /advances written off
     Provision for doubtful debts
113.00
45.00
67.00
0.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
4.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
141.00
85.00
50.00
37.00
45.20
Less: Expenses Capitalised
Total Expenditure
60388.00
48867.00
36122.00
22826.00
16818.20
Operating Profit (Excl OI)
3469.00
2571.00
1617.00
1582.00
857.10
Other Income
299.00
302.00
293.00
118.00
105.50
     Interest Received
198.00
229.00
213.00
103.00
18.90
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
18.00
2.00
43.00
1.40
     Foreign Exchange Gains
35.00
31.00
16.00
11.00
2.30
     Others
48.00
40.00
21.00
4.00
82.90
Operating Profit
3768.00
2873.00
1910.00
1700.00
962.60
Interest
836.00
756.00
473.00
323.00
462.40
     InterestonDebenture / Bonds
     Interest on Term Loan
491.00
361.00
240.00
162.00
293.00
     Intereston Fixed deposits
     Bank Charges etc
27.00
36.00
28.00
31.00
28.90
     Other Interest
317.00
359.00
205.00
130.00
140.40
PBDT
2933.00
2117.00
1437.00
1377.00
500.20
Depreciation
2242.00
1733.00
964.00
716.00
645.50
Profit Before Taxation & Exceptional Items
690.00
384.00
473.00
661.00
-145.30
Exceptional Income / Expenses
Profit Before Tax
690.00
384.00
473.00
661.00
-145.30
Provision for Tax
253.00
136.00
60.00
45.00
84.70
     Current Income Tax
1067.00
861.00
423.00
401.00
60.60
     Deferred Tax
-814.00
-725.00
-386.00
-341.00
24.10
     Other taxes
0.00
0.00
23.00
-15.00
0.00
Profit After Tax
437.00
248.00
413.00
616.00
-230.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-75.00
-17.00
-2.00
-1.00
-2.70
Share of Associate
-40.00
-39.00
Other Consolidated Items
Consolidated Net Profit
323.00
193.00
411.00
616.00
-232.70
Adjustments to PAT
Profit Balance B/F
-389.00
-582.00
-992.00
-1609.00
-1376.50
Appropriations
-66.00
-389.00
-582.00
-994.00
-1609.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.00
-1.00
-0.10
Equity Dividend %
Earnings Per Share
0.00
0.00
1.00
41.00
-16.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.