CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MAX ESTATES LTD.

NSE : MAXESTATESBSE : 544008ISIN CODE : INE03EI01018Industry : Construction - Real EstateHouse : Private
BSE514.75-18.2 (-3.41 %)
PREV CLOSE ( ) 532.95
OPEN PRICE ( ) 550.00
BID PRICE (QTY) 512.95 (16)
OFFER PRICE (QTY) 514.75 (57)
VOLUME 7022
TODAY'S LOW / HIGH ( )502.00 550.00
52 WK LOW / HIGH ( )246 696.15
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
INCOME :
  
  
Operating Income
929.40
1073.40
     Revenue from property development
929.40
991.70
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
0.00
81.70
Less: Excise Duty
Operating Income (Net)
929.40
1073.40
EXPENDITURE :
Increase/Decrease in Stock
113.90
Cost of Construction and Development
101.60
     Opening Raw Materials
1.60
5.00
     Cost of Land & Construction Materials
4.50
98.10
     Closing Stock
6.00
1.60
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
Power & Fuel Cost
34.00
25.10
     Electricity & Power
34.00
25.10
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
122.80
153.80
     Salaries, Wages & Bonus
97.20
123.10
     Contributions to EPF & Pension Funds
8.10
9.50
     Workmen and Staff Welfare Expenses
6.20
7.90
     Other Employees Cost
11.30
13.40
Operating Expenses
66.50
25.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
66.50
25.90
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
General and Administration Expenses
269.30
273.70
     Rent , Rates & Taxes
33.10
20.20
     Insurance
9.90
6.10
     Printing and stationery
0.70
     Professional and legal fees
6.50
88.60
     Other Administration
219.10
158.70
Selling and Distribution Expenses
225.90
40.70
     Advertisement & Sales Promotion
225.90
40.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
33.20
22.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
33.20
22.10
Less: Expenses Capitalised
Total Expenditure
751.70
756.70
Operating Profit (Excl OI)
177.70
316.70
Other Income
273.30
239.40
     Interest Received
165.00
103.30
     Dividend Received
     Profit on sale of Fixed Assets
1.60
13.60
     Profits on sale of Investments
10.60
94.40
     Provision Written Back
7.50
     Foreign Exchange Gains
     Others
88.60
28.10
Operating Profit
451.00
556.10
Interest
429.90
186.20
     InterestonDebenture / Bonds
     Interest on Term Loan
846.40
454.20
     Intereston Fixed deposits
     Bank Charges etc
4.10
13.00
     Other Interest
-420.70
-281.00
PBDT
21.10
369.90
Depreciation
254.00
149.10
Profit Before Taxation & Exceptional Items
-232.90
220.80
Exceptional Income / Expenses
-444.50
Profit Before Tax
-677.40
220.80
Provision for Tax
-126.20
36.20
     Current Income Tax
32.40
205.00
     Deferred Tax
-174.00
-169.30
     Other taxes
15.50
0.40
Profit After Tax
-551.20
184.70
Extra items
0.00
0.00
Minority Interest
129.60
5.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-421.60
190.10
Adjustments to PAT
Profit Balance B/F
4320.00
-446.90
Appropriations
3898.30
-256.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3898.30
-256.80
Equity Dividend %
Earnings Per Share
-3.00
Adjusted EPS
-3.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.