CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SUNDARAM-CLAYTON LTD.

NSE : SUNCLAYBSE : 544066ISIN CODE : INE0Q3R01026Industry : Auto AncillaryHouse : Private
BSE1260.3514.25 (+1.14 %)
PREV CLOSE ( ) 1246.10
OPEN PRICE ( ) 1253.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 193
TODAY'S LOW / HIGH ( )1247.50 1270.10
52 WK LOW / HIGH ( )1185.3 2933
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
22590.00
14150.00
20530.00
16920.00
11280.00
     Sales
22390.00
14010.00
20260.00
16570.00
11170.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.00
0.00
0.00
     Revenue from property development
     Other Operational Income
200.00
140.00
270.00
350.00
110.00
Less: Excise Duty
Net Sales
22590.00
14150.00
20530.00
16920.00
11280.00
EXPENDITURE :
Increase/Decrease in Stock
240.00
-80.00
-20.00
-850.00
-220.00
Raw Material Consumed
11590.00
7640.00
11310.00
9560.00
5760.00
     Opening Raw Materials
360.00
400.00
360.00
290.00
280.00
     Purchases Raw Materials
11640.00
7600.00
11510.00
9620.00
5770.00
     Closing Raw Materials
410.00
360.00
570.00
360.00
290.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1500.00
960.00
1280.00
1120.00
810.00
     Electricity & Power
1500.00
960.00
1280.00
1120.00
810.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3910.00
2230.00
2780.00
1980.00
1650.00
     Salaries, Wages & Bonus
3150.00
1900.00
2430.00
1640.00
1370.00
     Contributions to EPF & Pension Funds
190.00
90.00
50.00
50.00
     Workmen and Staff Welfare Expenses
570.00
240.00
300.00
330.00
220.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2190.00
1350.00
1540.00
1480.00
1020.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
930.00
720.00
610.00
570.00
360.00
     Packing Material Consumed
     Other Mfg Exp
1260.00
620.00
930.00
910.00
660.00
General and Administration Expenses
300.00
220.00
100.00
140.00
100.00
     Rent , Rates & Taxes
140.00
120.00
20.00
60.00
30.00
     Insurance
140.00
90.00
80.00
80.00
60.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.00
10.00
10.00
10.00
10.00
Selling and Distribution Expenses
930.00
770.00
980.00
1100.00
500.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
930.00
770.00
980.00
1100.00
500.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
990.00
750.00
1320.00
520.00
270.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
20.00
0.00
40.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
970.00
750.00
1320.00
480.00
270.00
Less: Expenses Capitalised
Total Expenditure
21650.00
13840.00
19280.00
15050.00
9880.00
Operating Profit (Excl OI)
950.00
310.00
1240.00
1880.00
1400.00
Other Income
240.00
340.00
100.00
60.00
120.00
     Interest Received
20.00
10.00
10.00
10.00
20.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
20.00
0.00
0.00
0.00
0.00
     Profits on sale of Investments
0.00
     Provision Written Back
     Foreign Exchange Gains
30.00
60.00
90.00
20.00
100.00
     Others
180.00
270.00
0.00
20.00
0.00
Operating Profit
1190.00
650.00
1350.00
1930.00
1510.00
Interest
1040.00
570.00
600.00
460.00
470.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
0.00
10.00
0.00
     Other Interest
1030.00
570.00
600.00
460.00
470.00
PBDT
150.00
70.00
750.00
1470.00
1040.00
Depreciation
1730.00
1030.00
1440.00
1310.00
800.00
Profit Before Taxation & Exceptional Items
-1580.00
-960.00
-690.00
160.00
240.00
Exceptional Income / Expenses
1970.00
-20.00
-170.00
-130.00
-130.00
Profit Before Tax
390.00
-970.00
-860.00
30.00
110.00
Provision for Tax
500.00
230.00
210.00
190.00
590.00
     Current Income Tax
540.00
270.00
270.00
170.00
40.00
     Deferred Tax
-50.00
-40.00
-60.00
30.00
540.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-110.00
-1200.00
-1080.00
-170.00
-480.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
420.00
30.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-110.00
-1200.00
-1080.00
250.00
-450.00
Adjustments to PAT
Profit Balance B/F
1160.00
2070.00
1850.00
2300.00
Appropriations
1060.00
-1200.00
990.00
2100.00
1850.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
40.00
-2470.00
520.00
40.00
0.00
Equity Dividend %
95.00
103.00
Earnings Per Share
-5.00
-59.00
-53.00
12.00
-22.00
Adjusted EPS
-5.00
-59.00
-53.00
12.00
-22.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.