CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHIV TEXCHEM LTD.

NSE : NABSE : 544272ISIN CODE : INE0YRO01015Industry : TradingHouse : Private
BSE268.8040 (+17.48 %)
PREV CLOSE ( ) 228.80
OPEN PRICE ( ) 233.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 524000
TODAY'S LOW / HIGH ( )233.00 274.55
52 WK LOW / HIGH ( ) 207.25290.4
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
Gross Sales
15349.00
11175.90
8586.60
3340.19
     Sales
15349.00
11175.90
8586.60
3340.19
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
15349.00
11175.90
8586.60
3340.19
EXPENDITURE :
Increase/Decrease in Stock
-808.80
-1859.60
-1293.40
-3.73
Raw Material Consumed
14787.30
12196.40
9327.60
2874.92
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
14787.30
12196.40
9327.60
2874.92
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.60
0.30
0.20
0.11
     Electricity & Power
0.60
0.30
0.20
0.11
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
33.40
26.90
20.70
13.02
     Salaries, Wages & Bonus
31.90
25.80
19.20
12.22
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
1.50
1.10
1.50
0.80
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
183.20
107.60
109.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
183.20
107.60
109.80
0.00
General and Administration Expenses
52.20
31.70
19.10
7.25
     Rent , Rates & Taxes
9.60
5.80
5.90
3.08
     Insurance
9.00
9.50
5.00
1.09
     Printing and stationery
     Professional and legal fees
30.10
12.90
6.30
1.96
     Traveling and conveyance
2.20
2.20
1.00
0.63
     Other Administration
3.50
3.50
1.90
1.13
Selling and Distribution Expenses
468.30
299.80
235.80
0.79
     Handling and Clearing Charges
361.50
188.60
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51.50
12.40
7.40
280.76
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
51.50
12.40
7.40
280.76
Less: Expenses Capitalised
Total Expenditure
14767.70
10815.70
8427.30
3173.12
Operating Profit (Excl OI)
581.30
360.20
159.30
167.07
Other Income
17.80
10.80
68.20
5.73
     Interest Received
0.20
0.20
0.50
1.72
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.00
0.30
     Foreign Exchange Gains
1.56
     Others
17.60
10.60
67.40
2.44
Operating Profit
599.20
371.00
227.50
172.80
Interest
188.80
153.50
39.70
55.82
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
188.80
153.50
39.70
55.82
PBDT
410.40
217.50
187.80
116.97
Depreciation
1.90
2.00
1.00
0.47
Profit Before Taxation & Exceptional Items
408.50
215.40
186.80
116.50
Exceptional Income / Expenses
Profit Before Tax
408.50
215.40
186.80
116.50
Provision for Tax
107.30
55.20
48.20
30.09
     Current Income Tax
107.30
55.20
48.30
30.10
     Deferred Tax
0.00
-0.10
-0.20
-0.01
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
301.10
160.30
138.60
86.41
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
301.10
160.30
138.60
86.41
Adjustments to PAT
Profit Balance B/F
541.60
381.30
242.70
156.25
Appropriations
842.70
541.60
381.30
242.66
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
141.00
100.00
87.00
108.00
Adjusted EPS
18.00
13.00
11.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2024 Broking Complaints Data September 2024 PMS Complaints Data September 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.