( in Million)
Particulars
Dec 2024
Sep 2024
Dec 2023
Sep 2023
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
39930.69
36014.5
30486.92
27633.32
Total Expenditure
47187.26
41556.15
35740.65
33865.46
PBIDT (Excl OI)
-7256.57
-5541.65
-5253.73
-6232.14
Other Income
1027.67
848.15
822.34
871.97
Operating Profit
-6228.89
-4693.5
-4431.39
-5360.17
Interest
255.55
230.52
180.52
154.86
Exceptional Items
34.89
-21.2
-46.11
-2.91
PBDT
-6449.55
-4945.22
-4658.02
-5517.94
Depreciation
1539.95
1308.78
1080.6
1046
Profit Before Tax
-7989.50
-6254
-5738.62
-6563.94
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-7989.50
-6254
-5738.62
-6563.94
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-7989.50
-6254
-5738.62
-6563.94
Minority Interest
NA
NA
NA
NA
Shares of Associates
-1.29
-1.3
-5.18
-6.14
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-7990.8
-6255.3
-5743.8
-6570.08
Equity Capital
2238.45
99.76
26.57
26.57
Calculated EPS
-3.56
-62.70
-216.17
-247.27
Calculated EPS (Annualised)
-14.27
-250.81
-864.70
-989.09
No of Public Share Holdings
2238447311
NA
NA
NA
% of Public Share Holdings
100
NA
NA
NA
PBIDTM% (Excl OI)
-18.17
-15.38
-17.23
-22.55
PBIDTM%
-15.59
-13.03
-14.53
-19.39
PBDTM%
-16.15
-13.73
-15.27
-19.96
PBTM%
-20.00
-17.36
-18.82
-23.75
PATM%
-20.00
-17.36
-18.82
-23.75